AI HPC datacenter (Google-backed)

TeraWulf

A datacenter firm that pivoted from mining to AI HPC. It signed a 25-year ~$9.5B lease with Fluidstack, with Google backstopping $1.3B of those obligations. Its contracted HPC capacity exceeds 510MW, with Q3 revenue ~$50M (+84%). With Google taking a stake, a converted-datacenter axis with IREN and Core Scientific.

WULF Updated Jul 11, 2026 4 AI consumers· 1 recurring

Per the valuechain.wiki graph, TeraWulf is directly linked to 2 companies (1 supply, 1 revenue relationships) and reaches 44 companies within two hops; the links are backed by 6 dated sources, 2 of them primary filings (as of 2026-07-11).

Annual return · 2026-07-10'21+77.1%'22-95.5%'23+258.2%'24+135.8%'25+103%YTD+91.2%
Money inFluidstack · HPC (2025 lease)contract $9.5BAlphabet (Google)Amount $4.5B
TeraWulfFluidstack $9.5B, Q3 ~$50M
Money outNVIDIApower · datacenter (undisclosed)

Financials & Segments

  • Total revenue · Fluidstack $9.5B, Q3 ~$50M
  • Customer concentration · Google backstop $1.3B; 510MW+.
  • Segments · AI HPC lease · Bitcoin mining

Revenue from

  • Fluidstack · HPC (2025 lease) High confidence· contract $9.5B · 25년 리스 누적 · incl. Lake Mariner expansions and 168MW JV
    25-year $9.5B HPC lease with Fluidstack (510MW+).
    Confirms EN TeraWulf Published Feb 1, 2026: TeraWulf FY2025 results
    Confirms EN CoinDesk Published Oct 28, 2025: TeraWulf $9.5B Google-backed compute deal
    Confirms EN GlobeNewswire (TeraWulf PR) Published Oct 28, 2025: TeraWulf expands Fluidstack partnership with new 168MW AI compute JV
  • Alphabet (Google) High confidence· Amount $4.5B · 리스 백스톱 누적 · $3.2B by Aug 2025 plus $1.3B for the Oct JV
    Google backstops $1.3B of the Fluidstack lease and takes a stake.
    Confirms KO Digital Today Published Oct 29, 2025: Bitcoin miner TeraWulf signs $9.5B AI compute deal with Fluidstack
    Confirms EN CoinDesk Published Oct 28, 2025: TeraWulf $9.5B Google-backed compute deal
    Confirms EN SEC EDGAR (TeraWulf 8-K) Published Oct 28, 2025: TeraWulf Expands Strategic Partnership with Fluidstack Through New 168 MW AI Compute JV
    Confirms EN DCD Published Oct 28, 2025: TeraWulf secures Fluidstack lease, Google to take stake
    Confirms EN GlobeNewswire (TeraWulf PR) Published Oct 28, 2025: TeraWulf expands Fluidstack partnership with new 168MW AI compute JV

Pays to

  • NVIDIA Medium confidence
    NVIDIA GPU infrastructure for AI HPC.
    Confirms EN CoinDesk Published Oct 28, 2025: TeraWulf $9.5B Google-backed compute deal
  • power · datacenter (undisclosed) Low confidence
    Power and HPC-datacenter build.
    Confirms EN TeraWulf Published Feb 1, 2026: TeraWulf FY2025 results

Value-chain ripple (2 tiers)

Following node-to-node links up to 2 tiers; each firm is shown once, at its nearest tier.

CompanyChain'21'22'23'24'25YTD
Planet Labslead2·-29.3-43.2+63.6+388.1+32.1
Costco Wholesalelead2+51.8-19+49+39.6-5.4+6.6
Walmart Inclead2+2-0.5+12.9+74+24.5+2.6
MercadoLibre, Inc.lead2-19.5-37.2+85.7+8.2+18.5-8
Uberlead2-17.8-41+149-2+35.5-8.8
McDonald'slead2+27.8+0.5+15.1+0.1+7.9-9
LVMH Moet Hennessy Louis Vuittonlead2+46.6+12.7-1.8-7.3-20.4-9
Recursion Pharmaceuticalslead2·-55+27.9-31.4-39.5-13
Alphabet (Google)lead1+65.3-39.1+58.3+36+66+14.3
TeraWulfnode+77.1-95.5+258.2+135.8+103+91.2
NVIDIAbenef1+125.5-50.3+239+171.2+38.9+13.3
Kioxiabenef2····+1082.1+260.5
Micron Technologybenef2+24.2-45.9+71.9-1+240.2+243.3
Murata Manufacturingbenef2-14-11.7+24.7-16.5+29.9+217.4
Nan Ya PCBbenef2+110.6-46.7-0.5-38.3+188.2+213.4
ASE Technologybenef2+38.3-12.8+60.9+10.1+65.6+167.6
Nebius Groupbenef2····+202.2+162.4
Astera Labsbenef2····+25.6+148.2
Ibidenbenef2+30.4-19.6+51.6-38.6+261+147.1
SK hynixbenef2-0.4-25.6+53.9+48.6+361.1+140.3
Unimicronbenef2+133.5-30.2+35.2-19.7+175.7+131.6
Corningbenef2+5.9-11.6-1.2+60.6+87.8+118.8
Lumentumbenef2+11.6-50.7+0.5+60.1+339.1+117.6
Samsung Electronicsbenef2-9-14.2+20.9-26.4+212.9+77.9
onsemibenef2+107.5-8.2+33.9-24.5-14.1+77.2
Coherentbenef2-10-48.6+24+117.6+94.8+75.8
Eoptolinkbenef2-10.1-27.7+136.6+197+368.8+74.9
InnoLightbenef2-30.7-18.3+253.7+12+468.1+68.8
Keysight Technologiesbenef2+56.3-17.2-7+1+26.5+58.5
Delta Electronicsbenef2-3.4+10.4-0.3+59.2+183.8+54.9
Monolithic Powerbenef2+35.5-27.8+79.8-5.6+54.5+49.8
Analog Devicesbenef2+21-4.9+23.4+8.8+29.8+46.7
TSMCbenef2+12.1-36.7+42.3+92.6+55.9+43.6
ABBbenef2+23.9+7.3+18.9+39+36.1+27.2
Pegatronbenef2-5.9+0.6+35.3+21.2-23.8+24
Luxshare Precisionbenef2-11.9-30.2-21.2+58.8+29.3+20.6
Digital Realtybenef2+30.7-41+39.9+35.9-10.1+18.2
Amphenolbenef2+34.9-12+31.5+41.3+96.1+18.1
Wistronbenef2+7.9+9.7+272.7-1.6+22.7+14.8
King Yuan Electronics (KYEC)benef2+26.7-7.7+132.4+38.6+171+4.2
BlackRockbenef2+29.4-20.4+17.9+29.3+6.6-2.1
TE Connectivitybenef2+35.1-27.7+24.6+3.5+61.1-11.3
Recursion Pharmaceuticalsbenef2·-55+27.9-31.4-39.5-13
BYD Electronicsbenef2-56.1+16-0.4+60.6-19.4-34.4

YTD as of 2026-07-10 · source: Yahoo Finance

TeraWulf operates across AI HPC datacenter (Google-backed). Momentum stayed firm and it is +91.2% in 2026. The stock (+91.2%) is ahead of both its demand side (avg +14.3%) and supply side (avg +13.3%). Having run ahead of its chain, it is the first spot to give back if customer numbers fail to follow. Among connected nodes the furthest ahead is Alphabet (Google) (+14.3%) and the furthest behind is NVIDIA (+13.3%). If chain logic explains the gap, the laggard is the next propagation candidate; if not, the link itself deserves a second look. With Google taking a stake, a converted-datacenter axis with IREN and Core Scientific.

Analysis generated from returns as of 2026-07-10

Analyst ratings

Consensus: Buy 3 · Hold 0 · Sell 0 · Avg. target $32 · Price $21.97 (07-10) · Upside +46%

BrokerRatingTargetPublished
NeedhamBuy$33Jul 7, 2026Report
Rosenblatt SecuritiesBuy$30Jul 7, 2026Report
B. Riley SecuritiesBuy$32Jul 6, 2026Report

After the 20-year, $19B Anthropic data-center lease announced in July 2026, Needham, Rosenblatt and B. Riley all reiterated Buy with higher targets.

Analyses covering this node


← All companiesMarkdown · JSON

For information only, not investment advice. Content on this site is generated by AI from verified, cross-checked sources and may contain errors.

© 2026 Willow Investments, Inc.Company value-chain data · contact@willowinvt.com