Global snacks and beverages giant (Frito-Lay, Pepsi), a dividend-aristocrat defensive with no AI exposure

PepsiCo

PepsiCo is a global food-and-beverage giant selling snacks (Frito-Lay, Lay's, Doritos, Cheetos, Quaker) and drinks (Pepsi, Gatorade, Mountain Dew, Tropicana). 2024 net revenue was $91.85 billion and net income $9.58 billion, essentially flat growth, and it is a dividend aristocrat that has raised its dividend for 52 straight years. Revenue runs on consumer spending and commodity (corn, potatoes, sugar, aluminum, PET) cycles, with essentially no AI exposure. It is a defensive consumer name placed alongside Coca-Cola.

PEP Updated Sep 12, 2026 6 AI consumers· 4 recurring

Per the valuechain.wiki graph, PepsiCo is directly linked to 7 companies (3 supply, 4 revenue relationships) and reaches 11 companies within two hops; the links are backed by 13 dated sources, 3 of them primary filings (as of 2026-09-12).

Annual return · 2026-09-04'21+20.6%'22+6.8%'23-3.3%'24-7.6%'25-1.8%YTD-2.2%
Money in소비자·소매유통 (북미 스낵·음료)Amount $55.6B국제 소비자 (중남미·유럽·AMESA·APAC)Amount $36.2BWalmartMarket share 14%Costco WholesaleSysco CorporationE-mart Inc.
PepsiCoNet revenue $93.9B
Money out원자재 (옥수수·감자·설탕·식용유·알루미늄·PET, 비공개)물류·유통·광고·판촉 (비공개)Keurig Dr Pepper Inc.Archer-Daniels-Midland CompanyCount 675,000 acresSalesforce, Inc.Count 120,000 field_sales_reps

Financials & Segments

  • Total revenue · Net revenue $93.9B (FY2025, +2.3%), net income $8.24B (-14% on $1.993B Rockstar impairment), volume -2%
  • Customer concentration · The largest customer is Walmart (including Sam's Club) at about 14% of consolidated net revenue. A defensive name running on consumer and commodity cycles with no AI exposure. The FY2025 10-K reorganized into six segments (PFNA, PBNA, IB Franchise, EMEA, LatAm Foods, APAC Foods).
  • Segments · Frito-Lay North America (FLNA) · PepsiCo Beverages North America (PBNA) · Quaker Foods North America (QFNA) · International (Latin America, Europe, AMESA, APAC)

Revenue from

  • 소비자·소매유통 (북미 스낵·음료) High confidence· Amount $55.6B · FY2024 · North American three-segment revenue (FLNA+PBNA+QFNA)
    Beyond Walmart, PepsiCo sells snacks (Frito-Lay, Quaker) and beverages (PBNA) to North American consumers through mass retail, convenience, grocery and e-commerce; the three North American segments totaled about $55.6B in 2024, tied to the consumer-spending cycle.
    Mentions EN 24/7 Wall St Published Apr 5, 2026: Is the PepsiCo turnaround finally a buy (analyst analysis)
    Confirms EN SEC EDGAR Published Feb 3, 2026: PepsiCo, Inc. Form 10-K for FY2025
    Confirms EN TradingView Published Feb 4, 2025: PepsiCo Inc SEC 10-K Report
    Mentions KO MoneyNeverSleeps Published Oct 9, 2024: PepsiCo Q3 revenue treads water
  • 국제 소비자 (중남미·유럽·AMESA·APAC) High confidence· Amount $36.2B · FY2024 · international segments revenue (implied)
    International segments (Latin America, Europe, AMESA, APAC) generated about $36.2B in 2024, roughly 40% of total revenue, exposed to emerging-market consumption and currency.
    Confirms EN SEC EDGAR Published Feb 3, 2026: PepsiCo, Inc. Form 10-K for FY2025
    Confirms EN TradingView Published Feb 4, 2025: PepsiCo Inc SEC 10-K Report
  • Walmart High confidence· Market share 14% · FY2024 · consolidated net revenue (Walmart + Sam's Club)
    PepsiCo's largest customer is Walmart (including Sam's Club), about 14% of consolidated net revenue in 2024, with sales across all divisions; the 10-K says losing this customer would materially hurt its North American foods and beverages segments.
    Confirms EN SEC EDGAR Published Feb 3, 2026: PepsiCo, Inc. Form 10-K for FY2025
    Confirms EN StockTitan Published Feb 2, 2026: PepsiCo outlines segments, Walmart reliance and risks
  • Costco Wholesale Medium confidence
    Costco is a major channel for PepsiCo brands and was its exclusive food-court fountain outlet from 2013 to 2025.
    Confirms EN Fox Business Published Jul 19, 2025: Bye, Pepsi!: Costco locations begin to make the switch to Coca-Cola at food courts
  • Sysco Corporation Medium confidence
    PepsiCo Foodservice was named a gold beverage supplier in Sysco's 2019 supplier awards, while Sysco does not disclose its current purchases from PepsiCo.
    Confirms EN Sysco Corporation Published Nov 8, 2019: Sysco Corporation Honors 2019 Top Suppliers and Names McCormick US Branded Flavor Solutions Supplier of the Year
  • E-mart Inc. Low confidence
    Korea's E-mart buys and resells PepsiCo snacks and drinks — a domestic retail channel where Korean consumer traffic transmits into Pepsi sales.
    Confirms KO E-Mart Mall (SSG) Published Jul 5, 2026: E-Mart Mall cola/carbonated beverages category

Pays to

  • 원자재 (옥수수·감자·설탕·식용유·알루미늄·PET, 비공개) High confidence
    Snacks use potatoes, corn and cooking oils; beverages use sugar, sweeteners and concentrate plus aluminum cans and PET resin. Commodity price swings are the key margin variable, with specific suppliers undisclosed.
    Confirms KO MoneyNeverSleeps Published Oct 9, 2024: PepsiCo Q3 revenue treads water
  • 물류·유통·광고·판촉 (비공개) High confidence
    Direct-store-delivery (DSD) logistics and brand advertising and promotion are major cost axes; as a defensive consumer company it sustains brand dominance with heavy marketing. Specific vendors and media are undisclosed.
    Mentions EN TradingView Published Feb 4, 2025: PepsiCo Inc SEC 10-K Report
  • Keurig Dr Pepper Inc. High confidence
    PepsiCo manufactures and distributes KDP-licensed Dr Pepper, Crush, and Schweppes under rights that KDP grants to PepsiCo-affiliated bottlers, while KDP sells products directly to partners and customers but does not disclose counterparty-specific revenue.
    Confirms EN SEC EDGAR Published Feb 24, 2026: Keurig Dr Pepper Inc. Form 10-K for FY2025
    Confirms EN SEC EDGAR Published Feb 3, 2026: PepsiCo, Inc. Form 10-K for FY2025
  • Archer-Daniels-Midland Company Medium confidence· Count 675,000 acres · 2024 crop year · Corn, wheat, and soy acreage funded by PepsiCo in ADM's regenerative agriculture program
    PepsiCo operates a 7.5-year commercial agreement with ADM across shared North American supply chains and funded 675,000 acres of corn, wheat, and soy in ADM's program in the 2024 crop year, with ingredients flowing to PepsiCo brands.
    Confirms EN ADM Published Sep 8, 2025: ADM 2025 Regenerative Agriculture Report
    Confirms EN ADM Published Sep 14, 2022: PepsiCo, ADM Announce Groundbreaking Agreement Aiming to Reduce Carbon Intensity by Supporting Regenerative Agriculture Practices on Up to 2 Million Acres of Farmland
  • Salesforce, Inc. Medium confidence· Count 120,000 field_sales_reps · 2025 · Scale of PepsiCo's Salesforce deployment - number of field sales reps using Salesforce (contract dollar value not disclosed)
    Runs seven Salesforce products (Consumer Goods Cloud, Service Cloud, Field Service, Marketing Cloud, Data 360, MuleSoft, and planned Agentforce), used daily by 100,000+ employees and 120,000 field sales reps across North America, Latin America and Europe, with plans to roll out Agentforce across 100+ global contact centers. No contract dollar value is disclosed.
    Confirms EN Salesforce Published Sep 17, 2025: PepsiCo builds an Agentic Enterprise with the Salesforce Platform
    Mentions EN IDC (via Salesforce newsroom) Published May 16, 2025: Salesforce Named #1 CRM Provider by IDC Market Share for 2025

Value-chain ripple (2 tiers)

Following node-to-node links up to 2 tiers; each firm is shown once, at its nearest tier.

CompanyChain'21'22'23'24'25YTD
UnitedHealth Group Incorporatedlead2+45.2+6.9+0.8-2.4-33.1+21.9
Sysco Corporationlead1+8.3-0.3-1.7+7.4-1+11
Costco Wholesalelead1+51.8-19+49+39.6-5.4+6.7
Walmart Inclead1+2-0.5+12.9+74+24.5-3.2
E-mart Inc.lead1-18.4-19.5-25.3-14.6+44.7-17.1
PepsiConode+20.6+6.8-3.3-7.6-1.8-2.2
Archer-Daniels-Midland Companybenef1+37.3+40-20.4-27.5+18.2+50.2
Keurig Dr Pepper Inc.benef1+17.5-1.2-4.2-1.1-10.1+19.2
Salesforce, Inc.benef1+14.2-47.8+98.5+27.8-20.2-1.6
Amazonbenef2+2.4-49.6+80.9+44.4+5.2+12
Alphabet (Google)benef2+65.3-39.1+58.3+36+66+8.3
McDonald'sbenef2+27.8+0.5+15.1+0.1+7.9-14.7

YTD as of 2026-09-04 · source: Yahoo Finance

PepsiCo operates across Global snacks and beverages giant (Frito-Lay, Pepsi), a dividend-aristocrat defensive with no AI exposure. It remained weak at -1.8% in 2025 and -2.2% in 2026. Demand side (avg -4.5%), the stock (-2.2%) and supply side (avg -1.6%) are moving in step. Propagation has completed a lap, so the next leg depends on individual results more than chain direction. Among connected nodes the furthest ahead is Costco Wholesale (+6.7%) and the furthest behind is E-mart Inc. (-17.1%). If chain logic explains the gap, the laggard is the next propagation candidate; if not, the link itself deserves a second look. It is a defensive consumer name placed alongside Coca-Cola.

Analysis generated from returns as of 2026-09-04

Analyst ratings

Consensus: Buy 3 · Hold 2 · Sell 0 · Avg. target $164 · Price $137.63 (09-04) · Upside +19%

BrokerRatingTargetPublished
UBS · Peter GromBuy$172Jul 2, 2026Report
Barclays · Lauren LiebermanEqual-Weight$144Jul 2, 2026Report
J.P. Morgan · Andrea Faria TeixeiraOverweight$170Jul 1, 2026Report
Citi · Filippo FalorniBuy$170Jun 25, 2026Report
Jefferies · Kaumil GajrawalaHold$162Jun 25, 2026Report

Buy at a Street-high $172, citing a snacks (Frito-Lay) recovery and international growth.

Analyses covering this node


← All companiesMarkdown · JSON

For information only, not investment advice. Content on this site is generated by AI from verified, cross-checked sources and may contain errors.

© 2026 Willow Investments, Inc.Company value-chain data · contact@willowinvt.com