A consumer entertainment conglomerate spanning media, streaming and theme parks, running on the clock of consumer spending, advertising and content, where AI touches it only as a production and recommendation cost, not as demand.

The Walt Disney Company

The Walt Disney Company is a consumer-entertainment company spanning media, streaming and theme parks, organized into three segments: Entertainment (Disney+, Hulu, studios, linear), Sports (ESPN), and Experiences (parks, resorts, cruises). FY2025 (ended September) revenue was $94.4B (+3%); having turned streaming profitable, in 2025 it took full ownership of Hulu by buying out Comcast's remaining 33% (~$9B total), cementing DTC profitability through Disney+/Hulu integration. It is a counter-case moving on the clock of consumption, advertising, subscriptions and content rather than AI-chain demand, where AI touches only the cost of content production and recommendation.

DIS Updated Jul 12, 2026 4 AI consumers· 3 recurring

Per the valuechain.wiki graph, The Walt Disney Company is directly linked to 2 companies (1 supply, 0 revenue, 1 investment relationships) and reaches 49 companies within two hops; the links are backed by 7 dated sources, 2 of them primary filings (as of 2026-07-12).

Annual return · 2026-09-04'21-14.5%'22-43.9%'23+4.3%'24+24.4%'25+3.3%YTD-6.7%
Money in소비자·구독 (엔터테인먼트: 디즈니+·훌루·스튜디오)Amount $41.2소비자 (경험: 파크·리조트·크루즈·소비재)Amount $34.2광고·구독 (스포츠: ESPN·ESPN+)Amount $17.6
The Walt Disney CompanyFY2025
Money out콘텐츠 제작·스포츠 판권Amazon Web Services (AWS)파크 운영·인건비

Financials & Segments

  • Total revenue · FY2025 (ended Sep 2025) revenue $94.4B (+3%); pretax income $12.0B (from $7.6B); segment operating income $17.6B (+12%). Streaming profitability deepened and Disney took full ownership of Hulu.
  • Customer concentration · A consumer/ad/subscription entertainment giant with essentially no AI-chain demand exposure. Deepening streaming profit and full Hulu integration open a content-payback phase, while the ~$60B Experiences investment and linear decline are the capital-allocation axis. AI touches only production and recommendation cost.
  • Segments · Entertainment · Sports · Experiences

Revenue from

  • 소비자·구독 (엔터테인먼트: 디즈니+·훌루·스튜디오) High confidence· Amount $41.2 · FY2024 · Entertainment revenue (US$B)
    The Entertainment segment earns $41.2B from Disney+ and Hulu subscriptions, studio hits and linear networks; streaming turned its first profit in 2024.
    Mentions EN MarketScreener Published Jun 1, 2026: The Walt Disney Company analyst consensus and price target (DIS)
    Confirms EN SEC EDGAR Published Nov 13, 2025: The Walt Disney Company Form 10-K (FY2025, ended Sep 27 2025)
    Confirms EN The Walt Disney Company Published Nov 14, 2024: The Walt Disney Company Reports Fourth Quarter and Full Year Earnings for Fiscal 2024
    Confirms EN SEC (Disney 10-K) Published Nov 14, 2024: The Walt Disney Company FY2024 Annual Report (10-K)
    Confirms KO Newspim Published Aug 8, 2024: Disney posts first streaming profit while theme parks stay soft
  • 소비자 (경험: 파크·리조트·크루즈·소비재) High confidence· Amount $34.2 · FY2024 · Experiences revenue (US$B)
    The Experiences segment earned a record $34.2B from theme parks, resorts, cruises and consumer products, directly exposed to consumer and travel demand.
    Confirms EN The Walt Disney Company Published Nov 14, 2024: The Walt Disney Company Reports Fourth Quarter and Full Year Earnings for Fiscal 2024
    Confirms KO Newspim Published Aug 8, 2024: Disney posts first streaming profit while theme parks stay soft
  • 광고·구독 (스포츠: ESPN·ESPN+) High confidence· Amount $17.6 · FY2024 · Sports revenue (US$B)
    The Sports segment earns $17.6B from ESPN and ESPN+, heavily advertising-driven, with domestic ESPN ad revenue growth helping the streaming profit.
    Confirms EN The Walt Disney Company Published Nov 14, 2024: The Walt Disney Company Reports Fourth Quarter and Full Year Earnings for Fiscal 2024

Pays to

  • 콘텐츠 제작·스포츠 판권 High confidence
    Studio film and series production costs and sports broadcast rights are the core of Disney's costs; AI touches this only as a cost-saving tool in production and post-production.
    Mentions EN The Walt Disney Company Published Nov 14, 2024: The Walt Disney Company Reports Fourth Quarter and Full Year Earnings for Fiscal 2024
  • Amazon Web Services (AWS) High confidence
    Disney+ runs its streaming infrastructure on AWS as its preferred cloud, using it for content delivery, storage and machine learning, so cloud is a streaming cost for Disney.
    Confirms EN Data Center Dynamics Published Apr 29, 2021: AWS is the preferred cloud provider for Disney+
  • 파크 운영·인건비 Medium confidence
    Operating and labor costs for parks, resorts and cruises are the cost base of the Experiences segment; rising costs pressured park operating income in 2024.
    Confirms KO Newspim Published Aug 8, 2024: Disney posts first streaming profit while theme parks stay soft

Investments

  • Comcast/NBCUniversal (buyout of remaining 33% of Hulu) High confidence
    After a 2023 agreement and an appraisal dispute, Disney fully acquired Comcast's (NBCU's) remaining 33% of Hulu in 2025 — paying an additional $438.7M on top of the ~$8.61B guaranteed floor for total ~$9B and 100% ownership. It is the last piece of a streaming strategy to unify Disney+ and Hulu into one app and cement DTC profitability, and Hulu's tax reclassification booked a $3.277B non-cash tax benefit in FY2025.
    Confirms EN SEC EDGAR Published Nov 13, 2025: The Walt Disney Company Form 10-K (FY2025, ended Sep 27 2025)
    Confirms EN CNBC Published Jun 9, 2025: Disney to pay Comcast $438.7M to take full control of Hulu
  • Experiences build-out (~$60B 10-year parks/cruise investment) High confidence
    Disney front-loads large capital into Experiences (parks, resorts, cruises) — its profit anchor — over a decade, with FY2025 parks capex of $8.0B (~$9B guided for FY2026) to expand new parks and the cruise fleet. It is capital allocation that grows the cash engine through the streaming transition, offsetting content-cycle swings with consumer and travel demand.
    Confirms EN SEC EDGAR Published Nov 13, 2025: The Walt Disney Company Form 10-K (FY2025, ended Sep 27 2025)

Value-chain ripple (2 tiers)

Following node-to-node links up to 2 tiers; each firm is shown once, at its nearest tier.

CompanyChain'21'22'23'24'25YTD
The Walt Disney Companynode-14.5-43.9+4.3+24.4+3.3-6.7
Amazonbenef1+2.4-49.6+80.9+44.4+5.2+12
Comcast Corporationbenef1-2.2-28.7+29.1-11.8-17.3-1.9
SanDiskbenef2·····+633
Seagate Technologybenef2+87.5-51.4+69.1+4.1+225.3+209.1
Marvellbenef2+84.6-57.5+63.7+83.8-22.8+163.4
Wiwynnbenef2+24.7-22.3+206.4+3.5+64.4+120.2
Astera Labsbenef2····+25.6+86.6
Corningbenef2+5.9-11.6-1.2+60.6+87.8+77.2
Arista Networksbenef2+97.9-15.6+94.1+87.7+18.5+47.9
Occidental Petroleumbenef2+67.7+119.1-4.1-15.9-14.9+47.4
GE Vernovabenef2····+99+44.4
Caterpillarbenef2+16+18.6+25.9+24.7+60.3+42.9
FedExbenef2+0.7-31.6+49.1+13.5+5.1+39.6
Cienabenef2+45.6-33.8-11.7+88.4+175.8+37.3
Jabilbenef2+66.4-2.5+87.4+13.3+58.7+36.3
Alchip Technologiesbenef2+14.3-8.7+365.1-18.9+0.8+36.1
Globalstarbenef2+241.2+14.7+45.9+6.7+96.6+34.9
Eatonbenef2+46.7-7.2+56.2+39.5-2.8+30.1
Verizonbenef2-7.5-20+2.7+13.1+8.9+29.3
Quanta Computerbenef2+22.2-12.8+254.5+12.7+8.9+28.5
Digital Realtybenef2+30.7-41+39.9+35.9-10.1+23.4
Schneider Electricbenef2+25.9+1.6+25.8+36.1+0.5+20.7
Foxconn (Hon Hai)benef2-5.1+2.8+7.8+80.1+26.9+19.6
Credo Technologybenef2··+46.3+245.2+114.1+18.5
ABBbenef2+23.9+7.3+18.9+39+36.1+18.4
Entergybenef2+17.1+3.6-6.1+56+25.3+18.2
Norfolk Southernbenef2+27.3-15.6-1.6+1.6+25.6+15.6
Colgate-Palmolive Companybenef2+2.1-5.4+3.8+16.6-11+14.4
Cumminsbenef2-1.7+14.1+1.7+48.9+49.4+11
United Parcel Service, Inc.benef2+30-16.2-6-15.9-15.9+8
Celesticabenef2+37.9+1.3+159.8+215.2+220.3+5.7
Procter & Gamblebenef2+20.5-5-0.9+17.3-12.3+4.5
Amorepacificbenef2-30.1-5.7-18.4+9.9+8.2+4.1
Exelonbenef2+41.5+8.3-14+9.2+20+1.9
Warner Bros. Discovery, Inc.benef2-21.8-59.7+20-7.1+172.7-2
Vistrabenef2+19.6+5.1+70.7+261.5+17.7-7.2
TKO Group Holdingsbenef2+3.6+39.9+23.9+74.2+48.9-10.3
Nintendobenef2-4.1+3.4+53.3+25.6-0.6-10.4
Fabrinetbenef2+52.7+8.2+48.4+15.5+107.1-10.5
IonQbenef2·-79.3+259.1+237.1+7.4-11.9
Abbott Laboratoriesbenef2+30.5-20.7+2.3+4.8+12.9-11.9
Talen Energybenef2···+214.8+86.1-15.4
Quantum Computing Incbenef2-75.8-55.7-39.5+1712.7-38-21.9
Charter Communicationsbenef2-1.4-48+14.6-11.8-39.1-27.2
D-Wave Quantumbenef2·-85.3-38.9+854.5+211.3-36.6
Nikebenef2+18.7-29-6-29.1-13.8-38.1

YTD as of 2026-09-04 · source: Yahoo Finance

The Walt Disney Company operates across A consumer entertainment conglomerate spanning media, streaming and theme parks, running on the clock of consumer spending, advertising and content, where AI touches it only as a production and recommendation cost, not as demand.. It is -6.7% in 2026. The stock (-6.7%) and its supply side (avg +12%) are moving in step. It is a counter-case moving on the clock of consumption, advertising, subscriptions and content rather than AI-chain demand, where AI touches only the cost of content production and recommendation.

Analysis generated from returns as of 2026-09-04

Analyst ratings

Consensus: Buy 4 · Hold 0 · Sell 0 · Avg. target $130 · Price $105.31 (09-04) · Upside +23%

BrokerRatingTargetPublished
Raymond James · Ric PrentissOutperform$111Jul 2, 2026Report
JPMorgan · David KarnovskyOverweight$140Jun 30, 2026Report
Barclays · Kannan VenkateshwarOverweight$135May 7, 2026Report
Morgan Stanley · Benjamin SwinburneOverweight$135Feb 3, 2026Report

Maintains Outperform but lowers the target to $111 from $119.

Analyses covering this node


← All companiesMarkdown · JSON

For information only, not investment advice. Content on this site is generated by AI from verified, cross-checked sources and may contain errors.

© 2026 Willow Investments, Inc.Company value-chain data · contact@willowinvt.com